4 Beds
6 Baths
4,707sqft
Complete Rebuild (2022) Versatile den/gym with its own full bath → can function as a 5th bedroom Solar panels + two Tesla Powerwall batteries Chef’s kitchen with Wolf range and high-end appliances. Fenced yard with mature landscaping Hot tub for year-round relaxation Multiple decks with stunning views
4 Beds
6 Baths
4,707sqft
Complete Rebuild (2022) Versatile den/gym with its own full bath → can function as a 5th bedroom Solar panels + two Tesla Powerwall batteries Chef’s kitchen with Wolf range and high-end appliances. Fenced yard with mature landscaping Hot tub for year-round relaxation Multiple decks with stunning views
Investment Capital
8 Members × 2.25M buy-in = $18,000,000 raised
Target: $16M property + $2M improvements, reserves, vehicles, and setup
Category
Property Acquisition
Renovation / Furnishings / Customization
Vehicles & Lake/Outdoor Equipment
Legal, Organizational & Tokenization
Reserves
TOTAL
Property Taxes
Allocation
$16,000,000
$1,000,000
$500,000
$250,000
$250,000
$18,000,000
$18,000
Operating Budget – $1,100,000 Annually
(Prepaid for 2 years: $137K × 2 × 8 Members = $2,192,000 upfront)
Category
Platinum Aspen Management Fee
Food & Beverage
Employment
Maintenance & Insurance
TOTAL ANNUAL OPERATIONS
Allocation
20%
15%
50%
15%
100%
Annual Budget
$220,000
$165,000
$550,000
$165,000
$1,100,000
Notes
Concierge oversight, scheduling, compliance, reporting.
Elevated dining, wines, private chef provisions.
Staff salaries, housing, benefits (chefs, concierge, drivers, housekeeping).
Property taxes, utilities, insurance, general upkeep.
$137,000 per Member.
Investment Capital
8 Members × 2.25M buy-in = $18,000,000 raised
Target: $16M property + $2M improvements, reserves, vehicles, and setup
Category
Property Acquisition
Renovation / Furnishings / Customization
Vehicles & Lake/Outdoor Equipment
Legal, Organizational & Tokenization
Reserves
TOTAL
Property Taxes
Allocation
$16,000,000
$1,000,000
$500,000
$250,000
$250,000
$18,000,000
$18,000
Operating Budget – $1,100,000 Annually
(Prepaid for 2 years: $137K × 2 × 8 Members = $2,192,000 upfront)
Category
Allocation
Annual Budget
Platinum Aspen Management Fee
20%
$220,000
Concierge oversight, scheduling, compliance, reporting.
Food & Beverage
15%
$165,000
Elevated dining, wines, private chef provisions.
Employment
50%
$550,000
Staff salaries, housing, benefits (chefs, concierge, drivers, housekeeping).
Maintenance & Insurance
15%
$165,000
Property taxes, utilities, insurance, general upkeep.
TOTAL ANNUAL OPERATIONS
100%
$1,100,000
$137,000 per Member.
Investment Capital
8 Members × 2.25M buy-in = $18,000,000 raised
Target: $16M property + $2M improvements, reserves, vehicles, and setup
Category
Property Acquisition
Renovation / Furnishings / Customization
Vehicles & Lake/Outdoor Equipment
Legal, Organizational & Tokenization
Reserves
TOTAL
Property Taxes
Allocation
$16,000,000
$1,000,000
$500,000
$250,000
$250,000
$18,000,000
$18,000
Operating Budget – $1,100,000 Annually
(Prepaid for 2 years: $137K × 2 × 8 Members = $2,192,000 upfront)
Category
Allocation
Annual Budget
Platinum Aspen Management Fee
20%
$220,000
Concierge oversight, scheduling, compliance, reporting.
Food & Beverage
15%
$165,000
Elevated dining, wines, private chef provisions.
Employment
50%
$550,000
Staff salaries, housing, benefits (chefs, concierge, drivers, housekeeping).
Maintenance & Insurance
15%
$165,000
Property taxes, utilities, insurance, general upkeep.
TOTAL ANNUAL OPERATIONS
100%
$1,100,000
$137,000 per Member.